County Profile for Los Alamos - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,443,042 Total Charges 113,180,279
Fixed Assets 26,743,182 Contract Allowance 55,167,493
Other Assets 319,658 Operating Revenue 58,012,786
Total Assets 36,505,882 Operating Expenses 49,612,276
Current Liabilities 3,096,799 Operating Margin 8,400,510
Long Term Liabilities -69,518,154 Other Income 938,533
Total Equity 102,927,237 Other Expense 0
Total Liabilities and Equity 36,505,882 Net Profit or Loss 9,339,043

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,978 Revenue per Bed $1,381,257 Revenue per Person $58,012,786
Net Margin per Discharge $7,382 Net Margin per Bed $200,012 Net Margin per Person $8,400,510
Net Profit per Discharge $8,207 Net Profit per Bed $222,358 Net Profit per Person $9,339,043
Net Fixed Assets per Discharge $23,500 Net Fixed Assets per Bed $636,742 Net Fixed Assets per Bed $26,743,182
Long Term Debt per Discharge ($61,088) Long Term Debt per Bed ($1,655,194) Long Term Debt per Person ($69,518,154)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,296 Net Fixed Assets 1,210 Population Estimate 1,151
Total Revenue 1,178 Long Term Liabilities 3,283 Total Patient Discharges 1,563
Net Margin 327 Total Patient Beds 1,488
Net Profit or Loss 630

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,817,208 3,972,086 0.7093
31 Intensive Care Unit 1,301,790 1,192,771 1.0914
32 Coronary Care Unit 0 0
43 Nursery 988,643 719,641 1.3738
44 Skilled Nursing Care 0 0
50 Operating Room 2,920,900 10,471,342 0.2789
51 Recovery Room 675,688 3,095,747 0.2183
52 Labor and Delivery Room 555,879 228,143 2.4365

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,865,399 13 Nursing Administration 745,723
02,03 Captial Related - Movable Equipment 1,776,733 14 Central Services and Supply 134,149
04 Employee Benefits 1,827,708 15 Pharmacy 739,297
05 Administrative and General 8,422,881 16 Medical Records and Medical Library 582,151
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,523,121 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 622,376 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 417,245 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,656,783

County Profile for Los Alamos - 2013